QSHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	La Centrale
Level 1:	8000 - 148 $ - 6 716 - 83,95%
Level 2:	6500 - 91 $ - 5 638 - 86,74%
Level 3:	3500 - 57 $ - 2 575 - 73,58%
Level 4:	5500 - 38 $ - 4 805 - 87,37%
Luxury:	1500 - 225 $ - 1 148 - 76,55%
Total Attendance :	25000
Farm
Farm Level 1:	2000 - 100 $ - 1 523 - 76,15%
Farm Level 2:	1000 - 50 $ - 759 - 75,92%
Farm Total Attendance :	3000
Income
Home Games Left	19
Average Attendance - %	20 883 - 83,53%
Average Income per Game	2 094 316 $
Year to Date Revenue	35 603 370 $
Farm
Home Games Left	19
Average Attendance - %	6 986 - 232,87%
Average Income per Game	443 597 $
Year to Date Revenue	7 541 150 $
Expense
Pro Players Total Salaries	56 750 000 $
Farm Players Total Salaries	3 208 500 $
Coaches Total Salaries	2 750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	29 521 029 $
Farm Year To Date Expenses	1 482 897 $
Estimate
Pro Estimated Season Revenue	39 792 002 $
Farm Estimated Season Revenue	8 428 344 $
Pro Remaining Season Days	86
Pro Expenses Per Days	322 443 $
Pro Estimated Expenses	27 730 098 $
Farm Remaining Season Days	86
Farm Expenses Per Days	18 230 $
Farm Estimated Expenses	1 567 780 $
Estimated Season Expenses	29 297 878 $
Estimated Season Payroll	57 251 127 $
Estimate Under Maximum Payroll of 60 000 000 $	2 748 873 $
Estimate Over Minimum Payroll of 35 000 000 $	22 251 127 $
Current Funds	22 700 583 $
Projected Bank Account	41 623 051 $

Pro Players
Josh Hustler	9 500 000 $ (4)
Rhett Williams	8 000 000 $ (1)
Janne Mikaala	7 000 000 $ (10)
Naleksey Maltsev	4 000 000 $ (3)
Etienne Proulx	3 750 000 $ (1)
Chaz Ashley	3 500 000 $ (3)
Christian Boyer	2 700 000 $ (6)
Guillaume Demers	2 000 000 $ (1)
Sacha Berube-Morel	1 600 000 $ (1)
Mike DiNovella	1 500 000 $ (1)
Jakub Jezek	1 500 000 $ (1)
Mathieu Centomo	1 500 000 $ (2)
Turo Tuominen	1 200 000 $ (1)
Klaus Hofner	1 200 000 $ (1)
Perl Anbert	1 000 000 $ (3)
Brandon Weakes	1 000 000 $ (1)
Mike O'Tools	950 000 $ (1)
Steve Lighthill	900 000 $ (3)
Brian Neverend	850 000 $ (1)
Éric-Samuel Bastien	850 000 $ (3)
Mattias Martensson	850 000 $ (2)
Sam Proulx	700 000 $ (1)
Sergei Rudnitkov	700 000 $ (1)
Salary Commitment
Year 19 : 56 750 000,00 $
Year 20 : 32 200 000,00 $
Year 21 : 30 050 000,00 $
Year 22 : 20 400 000,00 $

Farm Players
Petr Kilavovich	1 050 000 $ (2)
Robin Calder (Out of Payroll)	300 000 $ (1)
Aki Rask	150 000 $ (2)
Sylvain Petit	110 000 $ (1)
Fedor Mikulyn	110 000 $ (2)
Josh Davidson	100 000 $ (1)
Carl Primeau	100 000 $ (1)
Konstantin Zhutnik	100 000 $ (2)
Janne Luomi	100 000 $ (1)
Lewis Clarkson	90 000 $ (2)
Charles Quevillion	90 000 $ (2)
Christopher James	90 000 $ (3)
Simon Lazure	80 000 $ (2)
Dan Mayers	80 000 $ (1)
Tomas Berglund	80 000 $ (2)
Michel Parizeau	77 500 $ (2)
Ladislav Hantak	70 000 $ (2)
Raymond Rousseau	65 000 $ (3)
David Rojka	65 000 $ (1)
Troy Hanley	62 500 $ (3)
Abraham Nixon	56 000 $ (3)
Jorg Irberat	50 000 $ (1)
Loïc Brisson	50 000 $ (1)
Donatelo Mizzotto	50 000 $ (1)
Léo Bellavance	45 000 $ (1)
Boris Mokavsky	45 000 $ (1)
Marek Blazek	42 500 $ (1)
Magnus Forsson	40 000 $ (1)
Rick Stevenson	40 000 $ (1)
Drements Bretiktas	40 000 $ (1)
Paul Buchanan	40 000 $ (1)
Luca Théraulaz	40 000 $ (1)
Salary Commitment
Year 19 : 3 508 500,00 $
Year 20 : 1 226 000,00 $
Year 21 : 273 500,00 $
Year 22 : 0,00 $

Forestiers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Stihl Palace
Level 1:	6500 - 155 $ - 5 649 - 86,90%
Level 2:	5500 - 100 $ - 4 532 - 82,40%
Level 3:	2500 - 75 $ - 2 083 - 83,32%
Level 4:	4500 - 50 $ - 4 238 - 94,19%
Luxury:	1000 - 270 $ - 852 - 85,21%
Total Attendance :	20000
Farm
Farm Level 1:	2000 - 100 $ - 1 502 - 75,11%
Farm Level 2:	1000 - 50 $ - 743 - 74,31%
Farm Total Attendance :	3000
Income
Home Games Left	14
Average Attendance - %	17 354 - 86,77%
Average Income per Game	1 935 197 $
Year to Date Revenue	42 574 325 $
Farm
Home Games Left	17
Average Attendance - %	7 076 - 235,87%
Average Income per Game	413 512 $
Year to Date Revenue	7 856 730 $
Expense
Pro Players Total Salaries	53 600 000 $
Farm Players Total Salaries	2 090 000 $
Coaches Total Salaries	2 800 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	29 277 271 $
Farm Year To Date Expenses	950 122 $
Estimate
Pro Estimated Season Revenue	27 092 752 $
Farm Estimated Season Revenue	7 029 706 $
Pro Remaining Season Days	86
Pro Expenses Per Days	304 545 $
Pro Estimated Expenses	26 190 870 $
Farm Remaining Season Days	86
Farm Expenses Per Days	11 591 $
Farm Estimated Expenses	996 826 $
Estimated Season Expenses	27 187 696 $
Estimated Season Payroll	55 468 141 $
Estimate Under Maximum Payroll of 60 000 000 $	4 531 859 $
Estimate Over Minimum Payroll of 35 000 000 $	20 468 141 $
Current Funds	16 614 017 $
Projected Bank Account	23 548 779 $

Pro Players
Darren Yates	7 000 000 $ (5)
Wayne Sutter	6 500 000 $ (9)
Luc Bouvrette	6 000 000 $ (3)
Tom Courtenay (Out of Payroll)	5 000 000 $ (1)
Igor Olegov	5 000 000 $ (1)
Justin Béchard	5 000 000 $ (3)
Petr Ruzcina	4 500 000 $ (4)
Keith Pepperall	3 000 000 $ (1)
John-Michael Powell	3 000 000 $ (1)
Mikhail Mironov	2 000 000 $ (1)
Tim Curtis	1 800 000 $ (3)
Raphael Duguay	1 000 000 $ (1)
Franko Muzil	950 000 $ (1)
Marc-Antoine Lacroix	950 000 $ (3)
Matt Bolge	900 000 $ (1)
Scott Swanson	900 000 $ (1)
Simon Fleurent	900 000 $ (2)
Nicolas Faubert	900 000 $ (2)
Pat Collins	800 000 $ (1)
Bradley Newman	800 000 $ (1)
Andy Honk	700 000 $ (1)
Mats Bergman	600 000 $ (2)
Guy Troskov	400 000 $ (2)
Luukas Hirvela	0 $ (0)
Salary Commitment
Year 19 : 58 600 000,00 $
Year 20 : 36 550 000,00 $
Year 21 : 35 750 000,00 $
Year 22 : 22 500 000,00 $

Farm Players
Philippe DeCarignan	450 000 $ (1)
Jeffrey Dust	130 000 $ (2)
Robert Nietchel	95 000 $ (2)
Gary Bourdon	80 000 $ (2)
Thierry Lajoie	80 000 $ (3)
Matthew Glory	70 000 $ (3)
Louis-Henri Carrignan	70 000 $ (1)
Maxim Zinovejev	70 000 $ (3)
Dan Hébert	65 000 $ (2)
Tommy Maas	65 000 $ (1)
Michael Brunet	65 000 $ (2)
Marc-Étienne Filion	65 000 $ (1)
Payton Walker	60 000 $ (3)
Benoit Laporte	60 000 $ (1)
Jean-Pascal Harton	60 000 $ (1)
Dilan Sokolov	60 000 $ (3)
Karl L'Heureux	60 000 $ (1)
Mitchell Longview	60 000 $ (3)
Saku Arminen	60 000 $ (3)
Russell Miller	60 000 $ (2)
Martin Denault	60 000 $ (1)
Gustav Zettel	55 000 $ (2)
Leif Heindfeldt	50 000 $ (2)
Harry Manning (Out of Payroll)	50 000 $ (1)
Kile Ultarek	50 000 $ (1)
Mats Nyfunder	40 000 $ (2)
Salary Commitment
Year 19 : 2 090 000,00 $
Year 20 : 1 100 000,00 $
Year 21 : 460 000,00 $
Year 22 : 0,00 $

Gangsters

Arena Capacity - Ticket Price Attendance - %
Arena Name	Civic Droppe Center
Level 1:	8000 - 148 $ - 6 740 - 84,25%
Level 2:	6000 - 92 $ - 5 485 - 91,42%
Level 3:	3000 - 69 $ - 2 529 - 84,31%
Level 4:	7000 - 49 $ - 4 701 - 67,16%
Luxury:	1000 - 286 $ - 839 - 83,95%
Total Attendance :	25000
Farm
Farm Level 1:	2000 - 100 $ - 1 501 - 75,04%
Farm Level 2:	1000 - 50 $ - 751 - 75,13%
Farm Total Attendance :	3000
Income
Home Games Left	13
Average Attendance - %	20 295 - 81,18%
Average Income per Game	2 159 440 $
Year to Date Revenue	49 667 121 $
Farm
Home Games Left	15
Average Attendance - %	6 078 - 202,60%
Average Income per Game	328 506 $
Year to Date Revenue	6 898 625 $
Expense
Pro Players Total Salaries	59 950 000 $
Farm Players Total Salaries	1 350 000 $
Coaches Total Salaries	2 350 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	30 656 250 $
Farm Year To Date Expenses	676 806 $
Estimate
Pro Estimated Season Revenue	28 072 721 $
Farm Estimated Season Revenue	4 927 589 $
Pro Remaining Season Days	86
Pro Expenses Per Days	340 625 $
Pro Estimated Expenses	29 293 750 $
Farm Remaining Season Days	86
Farm Expenses Per Days	7 670 $
Farm Estimated Expenses	659 620 $
Estimated Season Expenses	29 953 370 $
Estimated Season Payroll	59 950 000 $
Estimate Under Maximum Payroll of 60 000 000 $	50 000 $
Estimate Over Minimum Payroll of 35 000 000 $	24 950 000 $
Current Funds	23 482 872 $
Projected Bank Account	26 529 812 $

Pro Players
Ilia Beresnev	10 000 000 $ (3)
Joe Rybar	8 300 000 $ (4)
Benoit Coronel	7 000 000 $ (4)
Iannick Sauvé	6 500 000 $ (8)
Joe Hardy	4 500 000 $ (2)
Mike Ramsey	3 500 000 $ (4)
Mikael Dorais	3 500 000 $ (4)
Larry Jackson	2 000 000 $ (3)
Janne Salkela	2 000 000 $ (1)
Mats Printz	2 000 000 $ (3)
Xavier Thibeault	1 500 000 $ (1)
Peter Kraft	1 250 000 $ (1)
Simon Tremblay	1 200 000 $ (1)
Charles Turcotte	1 200 000 $ (1)
Al Tomlinson	900 000 $ (3)
Dominyk Dugas	900 000 $ (2)
Tristan Lamoureux	800 000 $ (3)
Kevin Benoit	800 000 $ (3)
Tomas Irelstrom	500 000 $ (3)
Daniel Laperriere	500 000 $ (1)
Randall McCarthy	500 000 $ (2)
Jiri Grof	300 000 $ (1)
Wes Montgomery	300 000 $ (1)
Salary Commitment
Year 19 : 59 950 000,00 $
Year 20 : 52 700 000,00 $
Year 21 : 47 300 000,00 $
Year 22 : 30 800 000,00 $

Farm Players
Vesa Poutianen	100 000 $ (1)
Pierre-Marc Gagnon	70 000 $ (1)
Tim Flannegan	70 000 $ (1)
Sebastian Suominen	67 500 $ (2)
Chuck Reznyk	65 000 $ (1)
Dennis Marikov	60 000 $ (3)
Drew Pottington	60 000 $ (2)
Ghandi Dondalion	55 000 $ (1)
Evgeny Buturlin	50 000 $ (1)
Jimmy Alexander	50 000 $ (1)
Kimo Loviacik	50 000 $ (1)
Ulf Nordberg	50 000 $ (1)
Willy Porton	50 000 $ (3)
Patrice Leblanc	50 000 $ (3)
Maxim Tetratyshny	42 500 $ (1)
Antonin Panik	42 500 $ (1)
Ben Clarke	42 500 $ (1)
Johnnie Gordon	42 500 $ (2)
Benoit Champlain	42 500 $ (1)
Julien Poirier	40 000 $ (1)
Yan Savitsky	40 000 $ (1)
Riley London	40 000 $ (1)
Shaun Hill	40 000 $ (2)
Ulf Lundi	35 000 $ (1)
Kamil Kamalainen	35 000 $ (1)
Mats Norberg	30 000 $ (1)
Maxim Zelendikov	30 000 $ (1)
Salary Commitment
Year 19 : 1 350 000,00 $
Year 20 : 370 000,00 $
Year 21 : 160 000,00 $
Year 22 : 0,00 $

Huskies

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nike Center
Level 1:	8000 - 145 $ - 6 685 - 83,57%
Level 2:	6500 - 91 $ - 5 501 - 84,63%
Level 3:	3500 - 75 $ - 2 048 - 58,53%
Level 4:	5500 - 55 $ - 3 596 - 65,39%
Luxury:	1500 - 255 $ - 899 - 59,90%
Total Attendance :	25000
Farm
Farm Level 1:	2000 - 35 $ - 1 506 - 75,29%
Farm Level 2:	1000 - 18 $ - 771 - 77,07%
Farm Total Attendance :	3000
Income
Home Games Left	16
Average Attendance - %	18 730 - 74,92%
Average Income per Game	2 050 515 $
Year to Date Revenue	41 010 292 $
Farm
Home Games Left	19
Average Attendance - %	8 224 - 274,14%
Average Income per Game	245 668 $
Year to Date Revenue	4 176 356 $
Expense
Pro Players Total Salaries	60 650 000 $
Farm Players Total Salaries	2 225 000 $
Coaches Total Salaries	3 400 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	29 014 479 $
Farm Year To Date Expenses	1 049 959 $
Estimate
Pro Estimated Season Revenue	32 808 234 $
Farm Estimated Season Revenue	4 667 692 $
Pro Remaining Season Days	86
Pro Expenses Per Days	344 602 $
Pro Estimated Expenses	29 635 772 $
Farm Remaining Season Days	86
Farm Expenses Per Days	12 358 $
Farm Estimated Expenses	1 062 788 $
Estimated Season Expenses	30 698 560 $
Estimated Season Payroll	58 650 251 $
Estimate Under Maximum Payroll of 60 000 000 $	1 349 749 $
Estimate Over Minimum Payroll of 35 000 000 $	23 650 251 $
Current Funds	68 091 547 $
Projected Bank Account	74 868 913 $

Pro Players
Zak Simpson	10 000 000 $ (1)
Patrick Staal	7 000 000 $ (4)
Marvel Semitra	5 000 000 $ (3)
Éric Landreville	5 000 000 $ (2)
Nate Jackson	4 500 000 $ (2)
Savomir Kolnik	4 500 000 $ (2)
Rob Jackson	3 500 000 $ (2)
Bill Holland	3 500 000 $ (3)
Pierre-Luc Proulx	2 750 000 $ (1)
Phil Lowry	1 500 000 $ (1)
Yussi Markanen	1 500 000 $ (2)
Peter Dennis	1 250 000 $ (3)
Chris Higgins	1 000 000 $ (1)
Mathias Larochette	1 000 000 $ (2)
Dan Morelli	1 000 000 $ (1)
Gennadi Maltsev	900 000 $ (1)
Alexandre Leroux	800 000 $ (1)
Philippe Aucoin	800 000 $ (1)
Maxim Kitsyn	800 000 $ (3)
Nikita Zirilev	800 000 $ (1)
Yanick Montreuil	800 000 $ (1)
Jaroslav Skoda	800 000 $ (1)
Ilya Yemensky	750 000 $ (1)
Todd Stolemeyer	600 000 $ (1)
Ross Whalen	600 000 $ (2)
Salary Commitment
Year 19 : 60 650 000,00 $
Year 20 : 37 650 000,00 $
Year 21 : 16 050 000,00 $
Year 22 : 5 000 000,00 $

Farm Players
Dmitri Koulikov	800 000 $ (3)
Dimitri Vidalensky	75 000 $ (2)
Karel Czisak	75 000 $ (3)
Anthony Garon (Out of Payroll)	75 000 $ (1)
Valteri Dmitryev	75 000 $ (2)
Michael Vincent	75 000 $ (1)
Tobias Duuga	70 000 $ (3)
Devon Precht	70 000 $ (2)
Fabian Sundstrom	70 000 $ (2)
Bjorn Fordon	65 000 $ (1)
Markus Hoogenduff	65 000 $ (2)
Dan Harvey	60 000 $ (2)
Etienne Lamarche	60 000 $ (1)
Yugo Watabe	60 000 $ (1)
Jeremy Davis	60 000 $ (2)
Mikko Kalari	55 000 $ (1)
Chuck Bergerham	50 000 $ (1)
Arnaud St-Armand	50 000 $ (1)
Igor Fitachin	50 000 $ (1)
Carl Tantrozzi	50 000 $ (2)
Marc-André Breton	50 000 $ (2)
Ilya Yulakov	50 000 $ (2)
Andrew Ryan	50 000 $ (1)
Fjodor Bironov	50 000 $ (1)
Ivan Sklavami (Out of Payroll)	50 000 $ (2)
Jean-Luc Vinet	40 000 $ (2)
Salary Commitment
Year 19 : 2 300 000,00 $
Year 20 : 940 000,00 $
Year 21 : 225 000,00 $
Year 22 : 0,00 $

Kodiak

Arena Capacity - Ticket Price Attendance - %
Arena Name	Arena D.R.T.
Level 1:	6500 - 159 $ - 5 760 - 88,62%
Level 2:	5250 - 98 $ - 4 907 - 93,47%
Level 3:	2000 - 75 $ - 1 946 - 97,31%
Level 4:	4000 - 54 $ - 3 809 - 95,22%
Luxury:	1250 - 235 $ - 1 136 - 90,86%
Total Attendance :	19000
Farm
Farm Level 1:	2000 - 100 $ - 1 503 - 75,13%
Farm Level 2:	1000 - 50 $ - 758 - 75,84%
Farm Total Attendance :	3000
Income
Home Games Left	15
Average Attendance - %	17 558 - 92,41%
Average Income per Game	1 956 977 $
Year to Date Revenue	41 096 514 $
Farm
Home Games Left	18
Average Attendance - %	6 805 - 226,83%
Average Income per Game	274 635 $
Year to Date Revenue	4 943 430 $
Expense
Pro Players Total Salaries	59 925 000 $
Farm Players Total Salaries	2 797 000 $
Coaches Total Salaries	2 050 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	30 645 173 $
Farm Year To Date Expenses	1 636 340 $
Estimate
Pro Estimated Season Revenue	29 354 653 $
Farm Estimated Season Revenue	4 943 430 $
Pro Remaining Season Days	86
Pro Expenses Per Days	340 483 $
Pro Estimated Expenses	29 281 538 $
Farm Remaining Season Days	86
Farm Expenses Per Days	15 892 $
Farm Estimated Expenses	1 366 712 $
Estimated Season Expenses	30 648 250 $
Estimated Season Payroll	59 926 711 $
Estimate Under Maximum Payroll of 60 000 000 $	73 289 $
Estimate Over Minimum Payroll of 35 000 000 $	24 926 711 $
Current Funds	15 014 265 $
Projected Bank Account	18 664 098 $

Pro Players
Barry Simmons	8 200 000 $ (2)
Jan Pettrczik	8 000 000 $ (5)
Jiri Beranek	7 500 000 $ (6)
Vaclav Beranek	6 000 000 $ (1)
Tyson LaHache	5 200 000 $ (4)
Nick Haidfeld	5 200 000 $ (2)
Max Strickland	3 400 000 $ (3)
Tuomo Isakle	3 250 000 $ (3)
Olivier Poupart	1 200 000 $ (1)
Lubomir Nastny	1 200 000 $ (2)
Marcel Devecka	1 200 000 $ (2)
Tomas Jonsson	1 200 000 $ (1)
Mark Kelly	1 000 000 $ (1)
Oskar Jarvi	1 000 000 $ (1)
Todd Fitzpatrick	950 000 $ (1)
Evgeny Semenev	800 000 $ (2)
Pasi Multanen	800 000 $ (1)
Dylan Cross	800 000 $ (2)
Olivier Proulx	775 000 $ (1)
Dominic Harris	700 000 $ (1)
Milan Polesny	600 000 $ (1)
Maxim Borzakov	550 000 $ (1)
Jean-Luc Thibeau	400 000 $ (2)
Salary Commitment
Year 19 : 59 925 000,00 $
Year 20 : 45 150 000,00 $
Year 21 : 27 350 000,00 $
Year 22 : 21 200 000,00 $

Farm Players
Jean-Pierre Tremblay	700 000 $ (3)
Karel Tolanek (Out of Payroll)	500 000 $ (1)
Kaleb Lemay	500 000 $ (1)
Dennis Kuzin	90 000 $ (2)
Grigory Lukov	90 000 $ (2)
José Mallette	90 000 $ (2)
Andrew Yale	90 000 $ (2)
Mickey Otherhill	82 000 $ (2)
Bartolomej Junas	80 000 $ (3)
Fjedor Koulitsev	75 000 $ (1)
Maxime Fillion	70 000 $ (3)
Fredrik Legalvist	60 000 $ (2)
Trenton Linns	60 000 $ (2)
Ludovik Bartek	60 000 $ (2)
Mikhail Poutalin	60 000 $ (1)
Vaclav Martinek	55 000 $ (3)
Maxime Melrose	50 000 $ (2)
Sammy Wallin	50 000 $ (3)
Peter Posh	50 000 $ (3)
Raven Spade	50 000 $ (3)
Ludric Desbiens	50 000 $ (3)
Gaspar Turupov	50 000 $ (2)
Radek Volver (Out of Payroll)	50 000 $ (3)
Sergei Datsyuk	50 000 $ (1)
Niko Barka	50 000 $ (3)
Yannick Toupin-Demers	50 000 $ (3)
Yan Desmarais	50 000 $ (3)
Nicky Foliotsi	45 000 $ (2)
Fred Longwait	45 000 $ (2)
Travis Jokowicz	45 000 $ (2)
Salary Commitment
Year 19 : 3 347 000,00 $
Year 20 : 1 532 000,00 $
Year 21 : 675 000,00 $
Year 22 : 0,00 $

Mullet

Arena Capacity - Ticket Price Attendance - %
Arena Name	La Coupe Longueuil
Level 1:	6500 - 160 $ - 5 323 - 81,89%
Level 2:	5500 - 96 $ - 5 319 - 96,72%
Level 3:	2000 - 80 $ - 1 867 - 93,36%
Level 4:	4000 - 45 $ - 4 000 - 100,00%
Luxury:	1000 - 275 $ - 844 - 84,40%
Total Attendance :	19000
Farm
Farm Level 1:	2000 - 90 $ - 1 532 - 76,58%
Farm Level 2:	1000 - 45 $ - 762 - 76,17%
Farm Total Attendance :	3000
Income
Home Games Left	17
Average Attendance - %	17 353 - 91,33%
Average Income per Game	1 922 214 $
Year to Date Revenue	36 522 058 $
Farm
Home Games Left	16
Average Attendance - %	7 616 - 253,88%
Average Income per Game	428 985 $
Year to Date Revenue	8 579 705 $
Expense
Pro Players Total Salaries	59 175 000 $
Farm Players Total Salaries	3 650 000 $
Coaches Total Salaries	3 050 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	28 968 042 $
Farm Year To Date Expenses	1 460 141 $
Estimate
Pro Estimated Season Revenue	32 677 631 $
Farm Estimated Season Revenue	6 863 764 $
Pro Remaining Season Days	86
Pro Expenses Per Days	336 222 $
Pro Estimated Expenses	28 915 092 $
Farm Remaining Season Days	86
Farm Expenses Per Days	20 739 $
Farm Estimated Expenses	1 783 554 $
Estimated Season Expenses	30 698 646 $
Estimated Season Payroll	57 883 134 $
Estimate Under Maximum Payroll of 60 000 000 $	2 116 866 $
Estimate Over Minimum Payroll of 35 000 000 $	22 883 134 $
Current Funds	24 440 808 $
Projected Bank Account	33 283 557 $

Pro Players
Maxime St-Louis	10 000 000 $ (2)
Pier-Luc Tanguay	7 775 000 $ (2)
Paul Cormier	6 500 000 $ (2)
Robert Rubcha	4 550 000 $ (4)
Andrei Ryakin	3 750 000 $ (1)
Tommy Dumont	3 250 000 $ (2)
Oleg Zhvitov	2 500 000 $ (1)
Dimitri Knyakhin	2 150 000 $ (3)
Rod Brunette	2 000 000 $ (1)
Marian Zorsky	1 500 000 $ (1)
Zach Parizeau	1 500 000 $ (3)
Alexandr Petrov	1 500 000 $ (1)
Geriz Lubovak	1 500 000 $ (2)
Mika Sekalne	1 400 000 $ (2)
Carl Joanette	1 400 000 $ (2)
Marian Kovacik	1 250 000 $ (3)
Sergei Kazhanov	1 050 000 $ (1)
Vince London	1 000 000 $ (1)
Andrei Chostakovitch	1 000 000 $ (2)
Saku Perkinen	800 000 $ (1)
Kiril Tarasov	750 000 $ (1)
Jonas Svenstrom	750 000 $ (1)
Charles-Antoine Massé	650 000 $ (1)
Rick Beece	650 000 $ (1)
Salary Commitment
Year 19 : 59 175 000,00 $
Year 20 : 40 325 000,00 $
Year 21 : 9 450 000,00 $
Year 22 : 4 550 000,00 $

Farm Players
Karol Kristian	975 000 $ (2)
Eli Flory	850 000 $ (1)
Fabrice Lemaire	110 000 $ (2)
Nik Kryev	105 000 $ (2)
Guntis Rode	90 000 $ (2)
Martins Sciks	90 000 $ (2)
Paul Jancovitz	90 000 $ (2)
Marshall Detroy	90 000 $ (2)
Nicolas Déziel	90 000 $ (2)
Leonid Kazokov	90 000 $ (2)
Nikolay Karpenkov	90 000 $ (3)
Jimmy Tremblay (Out of Payroll)	85 000 $ (1)
Serghei Markhozhev	85 000 $ (1)
Georges Shaddi	80 000 $ (1)
Philippe McKenzie	80 000 $ (2)
Aki-Petteri Olvinen	80 000 $ (1)
Tim Boulds	75 000 $ (1)
Doug Kriezenwicz	65 000 $ (3)
Adrian Ziegler	65 000 $ (2)
Gregory Pouchkarev	65 000 $ (2)
Stanislav Doumba	60 000 $ (3)
Nik Pushkareï	60 000 $ (3)
Chris Corburn	55 000 $ (2)
Roch Lupien	55 000 $ (3)
Steven Gerard	55 000 $ (2)
Troy Petterson	50 000 $ (1)
Simon Dupuis	50 000 $ (1)
Salary Commitment
Year 19 : 3 735 000,00 $
Year 20 : 1 502 500,00 $
Year 21 : 330 000,00 $
Year 22 : 0,00 $

Olympiques

Arena Capacity - Ticket Price Attendance - %
Arena Name	Kokanee Center
Level 1:	6500 - 145 $ - 6 398 - 98,44%
Level 2:	5500 - 90 $ - 5 456 - 99,20%
Level 3:	2500 - 65 $ - 2 472 - 98,87%
Level 4:	4500 - 40 $ - 4 491 - 99,79%
Luxury:	1000 - 260 $ - 896 - 89,56%
Total Attendance :	20000
Farm
Farm Level 1:	2000 - 35 $ - 1 523 - 76,14%
Farm Level 2:	1000 - 15 $ - 745 - 74,51%
Farm Total Attendance :	3000
Income
Home Games Left	17
Average Attendance - %	19 712 - 98,56%
Average Income per Game	1 991 950 $
Year to Date Revenue	37 847 045 $
Farm
Home Games Left	21
Average Attendance - %	7 612 - 253,75%
Average Income per Game	216 315 $
Year to Date Revenue	3 244 725 $
Expense
Pro Players Total Salaries	59 750 000 $
Farm Players Total Salaries	4 375 000 $
Coaches Total Salaries	2 850 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	30 308 540 $
Farm Year To Date Expenses	1 541 760 $
Estimate
Pro Estimated Season Revenue	33 863 146 $
Farm Estimated Season Revenue	4 542 615 $
Pro Remaining Season Days	86
Pro Expenses Per Days	339 489 $
Pro Estimated Expenses	29 196 054 $
Farm Remaining Season Days	86
Farm Expenses Per Days	24 858 $
Farm Estimated Expenses	2 137 788 $
Estimated Season Expenses	31 333 842 $
Estimated Season Payroll	59 504 594 $
Estimate Under Maximum Payroll of 60 000 000 $	495 406 $
Estimate Over Minimum Payroll of 35 000 000 $	24 504 594 $
Current Funds	16 422 946 $
Projected Bank Account	23 494 865 $

Pro Players
Mathieu Forest	10 000 000 $ (8)
Karl Pagé	8 500 000 $ (4)
Sven Tumba	7 200 000 $ (1)
Steven Fahey	6 000 000 $ (10)
Anttii Auttii	5 000 000 $ (6)
Lasse Djörn	4 000 000 $ (3)
Alexander Nogilny	3 000 000 $ (2)
Martin Kafka	2 000 000 $ (1)
Andrei Glebovsky	2 000 000 $ (2)
Louis Bruneau	1 850 000 $ (3)
Victor Ensberg	1 850 000 $ (3)
Patrick Brière	1 250 000 $ (3)
Valery Olegtsev	900 000 $ (3)
Alexei Nivakov	750 000 $ (1)
Julien Bourbonnais	750 000 $ (1)
Brendan Flowers	750 000 $ (1)
Luke Popps	700 000 $ (1)
Clay Jefferson	700 000 $ (3)
Marc-Olivier Laroche	650 000 $ (1)
Sergei Marakov	600 000 $ (2)
Éryk Déjardyns	500 000 $ (1)
Vadim Tanikov	500 000 $ (1)
Janni Poïsti	300 000 $ (2)
Salary Commitment
Year 19 : 59 750 000,00 $
Year 20 : 49 450 000,00 $
Year 21 : 43 050 000,00 $
Year 22 : 33 000 000,00 $

Farm Players
Ryan Sexton	900 000 $ (2)
Olivier Bellemare	800 000 $ (3)
John Webb	700 000 $ (3)
Tobin Cheeseman	400 000 $ (1)
Francois Lévesque	90 000 $ (3)
Pascal Poirier	90 000 $ (1)
Jérémie Fontaine	90 000 $ (1)
Maurin Kaufman	90 000 $ (1)
Anton Fuchinsk	75 000 $ (3)
Turoki Masutaka	70 000 $ (3)
Trevor Harris	65 000 $ (1)
Vladimir Vujtek	60 000 $ (3)
Tobias Stefanson	60 000 $ (1)
Richard Stasic	60 000 $ (2)
Milan Mikalchek	60 000 $ (3)
Charles Hasardeux	60 000 $ (1)
Mikael Winstrom	55 000 $ (1)
Teemu Parvalein	50 000 $ (1)
Vitali Koralenko	50 000 $ (1)
Louis Melkuk	50 000 $ (2)
Sammi Jaakonen	50 000 $ (1)
Patrick Gorgoz	50 000 $ (1)
Igor Voronev	50 000 $ (1)
Johan Gustafsson	45 000 $ (2)
Micheal LaRusso	40 000 $ (1)
Grady Robinson	40 000 $ (1)
Ermanno Kostner	40 000 $ (1)
Pekka Tuomaki	40 000 $ (1)
Kritoffer Feldbäck	40 000 $ (1)
Sébastien Lapointe	40 000 $ (1)
Fjodor Cibulov	35 000 $ (2)
Kaspars Direnkireik	30 000 $ (1)
Salary Commitment
Year 19 : 4 375 000,00 $
Year 20 : 785 000,00 $
Year 21 : 505 000,00 $
Year 22 : 0,00 $

Patriotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	IG Center
Level 1:	6000 - 160 $ - 5 427 - 90,45%
Level 2:	5000 - 105 $ - 4 233 - 84,67%
Level 3:	2500 - 75 $ - 1 976 - 79,06%
Level 4:	4500 - 56 $ - 3 419 - 75,97%
Luxury:	1000 - 269 $ - 854 - 85,40%
Total Attendance :	19000
Farm
Farm Level 1:	2000 - 100 $ - 1 475 - 73,77%
Farm Level 2:	1000 - 50 $ - 738 - 73,79%
Farm Total Attendance :	3000
Income
Home Games Left	15
Average Attendance - %	15 909 - 83,73%
Average Income per Game	1 875 843 $
Year to Date Revenue	39 392 701 $
Farm
Home Games Left	17
Average Attendance - %	6 422 - 214,07%
Average Income per Game	432 155 $
Year to Date Revenue	8 210 945 $
Expense
Pro Players Total Salaries	59 235 000 $
Farm Players Total Salaries	2 602 500 $
Coaches Total Salaries	2 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	29 947 139 $
Farm Year To Date Expenses	1 227 814 $
Estimate
Pro Estimated Season Revenue	28 137 644 $
Farm Estimated Season Revenue	7 346 635 $
Pro Remaining Season Days	86
Pro Expenses Per Days	336 562 $
Pro Estimated Expenses	28 944 332 $
Farm Remaining Season Days	86
Farm Expenses Per Days	14 787 $
Farm Estimated Expenses	1 271 682 $
Estimated Season Expenses	30 216 014 $
Estimated Season Payroll	58 891 471 $
Estimate Under Maximum Payroll of 60 000 000 $	1 108 529 $
Estimate Over Minimum Payroll of 35 000 000 $	23 891 471 $
Current Funds	29 585 566 $
Projected Bank Account	34 853 831 $

Pro Players
Karhi Samminen	9 500 000 $ (5)
Charles Tanguay	5 500 000 $ (3)
Benoit Lambert	5 000 000 $ (3)
Todd Barrett	5 000 000 $ (2)
Joe Reynolds	4 500 000 $ (2)
Samy St-Clair	3 800 000 $ (1)
Jean-Claude Bouillon	3 000 000 $ (2)
Alex Richer	2 300 000 $ (1)
Daniel Samuelsson	2 225 000 $ (1)
Marian Nyozeka	2 000 000 $ (1)
Justin Nickson	2 000 000 $ (1)
Anatholy Znarov	2 000 000 $ (1)
Jessie Levasseur	1 950 000 $ (1)
Andy Churchill	1 750 000 $ (1)
Arturo Mayne	1 500 000 $ (2)
Magnus Ragnarsson	1 400 000 $ (2)
Joey Laplante	1 200 000 $ (1)
Yurick Dubois	950 000 $ (2)
Andreï Volkov	950 000 $ (2)
Arto Vilhem	900 000 $ (3)
Nils Karlsson	800 000 $ (2)
Alexandre Téthreault	710 000 $ (1)
Aliksai Ivakov	300 000 $ (1)
Salary Commitment
Year 19 : 59 235 000,00 $
Year 20 : 39 000 000,00 $
Year 21 : 20 900 000,00 $
Year 22 : 9 500 000,00 $

Farm Players
Mika Soderlund	750 000 $ (2)
Jim Humphrey	300 000 $ (2)
Jean-Marie Cyr	90 000 $ (2)
Sébastien Larouche	85 000 $ (1)
Milan Bartovik	80 000 $ (1)
Mathieu Demers	75 000 $ (2)
Jason Reeves	75 000 $ (1)
Marc Gauthier	75 000 $ (2)
Richard Chicoine	70 000 $ (2)
Ygor Glerstyn	65 000 $ (1)
Reggie Ortega	65 000 $ (3)
Stéphane LaCoste	65 000 $ (2)
Raphael Dumoulin	55 000 $ (1)
Jere Salo	55 000 $ (1)
Francis Péladeau	50 000 $ (2)
Sam Lecuyer	50 000 $ (3)
Syvlan Jarlog	50 000 $ (1)
Robbie Quintin	50 000 $ (2)
Boris Yashev	50 000 $ (3)
Hugh-Herman Heinz II	45 000 $ (1)
Per-Johan Jostrom	45 000 $ (2)
Barry Newburry	45 000 $ (3)
Martin Mathe	42 500 $ (1)
René Ethier	42 500 $ (2)
Louis-Eric Voyer	42 500 $ (2)
Jack Gordon	42 500 $ (1)
Jean-Daniel Granger	42 500 $ (2)
Vincent Spazek	40 000 $ (2)
Pat O'Hara	30 000 $ (1)
Keanu Anderson	30 000 $ (2)
Salary Commitment
Year 19 : 2 602 500,00 $
Year 20 : 1 032 500,00 $
Year 21 : 210 000,00 $
Year 22 : 0,00 $

Traffic

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6500 - 150 $ - 6 404 - 98,52%
Level 2:	5500 - 100 $ - 4 467 - 81,21%
Level 3:	2500 - 70 $ - 2 437 - 97,49%
Level 4:	4500 - 60 $ - 3 363 - 74,74%
Luxury:	1000 - 250 $ - 953 - 95,32%
Total Attendance :	20000
Farm
Farm Level 1:	2000 - 35 $ - 1 530 - 76,48%
Farm Level 2:	1000 - 15 $ - 763 - 76,32%
Farm Total Attendance :	3000
Income
Home Games Left	15
Average Attendance - %	17 625 - 88,12%
Average Income per Game	2 019 488 $
Year to Date Revenue	42 409 255 $
Farm
Home Games Left	17
Average Attendance - %	7 120 - 237,33%
Average Income per Game	195 265 $
Year to Date Revenue	3 710 034 $
Expense
Pro Players Total Salaries	51 500 000 $
Farm Players Total Salaries	2 805 000 $
Coaches Total Salaries	2 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	29 732 947 $
Farm Year To Date Expenses	1 076 948 $
Estimate
Pro Estimated Season Revenue	30 292 325 $
Farm Estimated Season Revenue	3 319 504 $
Pro Remaining Season Days	86
Pro Expenses Per Days	292 614 $
Pro Estimated Expenses	25 164 804 $
Farm Remaining Season Days	86
Farm Expenses Per Days	15 938 $
Farm Estimated Expenses	1 370 668 $
Estimated Season Expenses	26 535 472 $
Estimated Season Payroll	54 897 751 $
Estimate Under Maximum Payroll of 60 000 000 $	5 102 249 $
Estimate Over Minimum Payroll of 35 000 000 $	19 897 751 $
Current Funds	24 830 940 $
Projected Bank Account	31 907 297 $

Pro Players
Danny Bouchard	10 000 000 $ (5)
Alex Murphy	9 000 000 $ (6)
Falco Johnson (Out of Payroll)	8 000 000 $ (10)
Benoit Bourdain	6 000 000 $ (4)
Simon Robert	3 500 000 $ (1)
Jordan Kenady	3 500 000 $ (2)
Réginald Petit-Frère	3 500 000 $ (2)
Sami Nylund	3 200 000 $ (1)
Alexy Boivin	2 000 000 $ (2)
Stéphane Desrosiers	2 000 000 $ (1)
Tyler Langley	1 500 000 $ (4)
Dave Hachez	900 000 $ (2)
Henrik Backman	850 000 $ (1)
Yuri Glebov	850 000 $ (2)
Jonathan Gaudette	800 000 $ (1)
Stewart Kanes	700 000 $ (2)
Dave Vernis	600 000 $ (1)
TJ Shaw	600 000 $ (1)
Del Hunter	500 000 $ (2)
Louis-Carl Dagenais	500 000 $ (1)
Mike White	500 000 $ (2)
Jaromir Bartosek	500 000 $ (1)
Martin Hubert (Out of Payroll)	400 000 $ (2)
Salary Commitment
Year 19 : 59 900 000,00 $
Year 20 : 47 950 000,00 $
Year 21 : 33 500 000,00 $
Year 22 : 33 500 000,00 $

Farm Players
Lukas Hamlik	800 000 $ (1)
Andrej Drabek	100 000 $ (3)
Radek Gross	100 000 $ (1)
Russ Pederson	95 000 $ (1)
Nathan Wilson	90 000 $ (2)
Kirk Shattenning	80 000 $ (1)
Pier-Marc Grosjean	80 000 $ (1)
Robert Freeroo	80 000 $ (3)
Max Greenwood	80 000 $ (3)
Rory Campoli	80 000 $ (1)
Pavel Brodanchenko	80 000 $ (2)
AJ Gobbler	75 000 $ (2)
Timo Lindgren	70 000 $ (2)
Igor Nikitov	70 000 $ (1)
Steve Hicks	65 000 $ (1)
Bjorn Heilmaester	60 000 $ (2)
Chad Smith	60 000 $ (3)
Max-Émile Jolicoeur	60 000 $ (1)
Gordon Clarke	60 000 $ (2)
Aubert Lamy	60 000 $ (2)
Tomas Bilanek	50 000 $ (1)
Sven Toläergan	50 000 $ (1)
Jean-Frédéric Barette (Out of Payroll)	50 000 $ (2)
Quintin Mass	50 000 $ (2)
Loic Cousineau	50 000 $ (2)
Sergio DiPietro	50 000 $ (1)
Tony Gorgliano	50 000 $ (2)
Sirkka Paikkala	50 000 $ (1)
David Replik	50 000 $ (2)
Patrice Léger	50 000 $ (1)
Sergei Olagovsky	50 000 $ (1)
Richard Zolnik	30 000 $ (1)
Kristian Clerk	30 000 $ (1)
Salary Commitment
Year 19 : 2 855 000,00 $
Year 20 : 1 065 000,00 $
Year 21 : 320 000,00 $
Year 22 : 0,00 $

Empereurs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Nordique
Level 1:	6500 - 147 $ - 6 391 - 98,33%
Level 2:	5500 - 95 $ - 5 293 - 96,23%
Level 3:	2500 - 65 $ - 2 457 - 98,27%
Level 4:	4500 - 50 $ - 4 429 - 98,41%
Luxury:	1000 - 230 $ - 996 - 99,58%
Total Attendance :	20000
Farm
Farm Level 1:	2000 - 60 $ - 1 532 - 76,58%
Farm Level 2:	1000 - 40 $ - 744 - 74,42%
Farm Total Attendance :	3000
Income
Home Games Left	16
Average Attendance - %	19 565 - 97,82%
Average Income per Game	2 036 230 $
Year to Date Revenue	40 724 592 $
Farm
Home Games Left	15
Average Attendance - %	6 405 - 213,51%
Average Income per Game	305 244 $
Year to Date Revenue	6 410 125 $
Expense
Pro Players Total Salaries	49 200 000 $
Farm Players Total Salaries	2 590 000 $
Coaches Total Salaries	1 900 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	27 229 534 $
Farm Year To Date Expenses	1 222 083 $
Estimate
Pro Estimated Season Revenue	32 579 674 $
Farm Estimated Season Revenue	4 578 661 $
Pro Remaining Season Days	86
Pro Expenses Per Days	279 545 $
Pro Estimated Expenses	24 040 870 $
Farm Remaining Season Days	86
Farm Expenses Per Days	14 716 $
Farm Estimated Expenses	1 265 576 $
Estimated Season Expenses	25 306 446 $
Estimated Season Payroll	51 270 404 $
Estimate Under Maximum Payroll of 60 000 000 $	8 729 596 $
Estimate Over Minimum Payroll of 35 000 000 $	16 270 404 $
Current Funds	16 783 236 $
Projected Bank Account	28 635 125 $

Pro Players
Ales Pohacka	7 500 000 $ (7)
Francois St-Laurent (Out of Payroll)	7 000 000 $ (4)
Chris Reed	6 000 000 $ (3)
Benjamin Petitgout	4 500 000 $ (3)
Arne Hansson	4 300 000 $ (2)
Sascha Suchmann	4 000 000 $ (2)
François Chouinard	2 500 000 $ (2)
Maxim Shevhatov	2 250 000 $ (2)
Alexy Martin	2 000 000 $ (1)
Cedric Dorais	2 000 000 $ (2)
Matej Szansky	2 000 000 $ (1)
Conan Bay	1 750 000 $ (3)
Juuka Lind	1 500 000 $ (2)
Arvid Wrangel	1 500 000 $ (2)
Vaclav Delicek	1 000 000 $ (2)
Colin Birch	900 000 $ (1)
Kristian Alexandersson	900 000 $ (3)
Dennis Olsson	900 000 $ (3)
Guillaume Dupuis	900 000 $ (3)
Corey Tannenbaum	800 000 $ (2)
Tysen Bodger	800 000 $ (1)
Tyler Nickelson	700 000 $ (2)
Luc Perreault	500 000 $ (1)
Salary Commitment
Year 19 : 56 200 000,00 $
Year 20 : 50 500 000,00 $
Year 21 : 32 450 000,00 $
Year 22 : 17 000 000,00 $

Farm Players
Stephen Turmell	600 000 $ (2)
Paul Tyson	500 000 $ (2)
Markko Gronhölm	100 000 $ (2)
Robert Moka	90 000 $ (2)
Lukas Simek	85 000 $ (4)
Magnus Anderssen	80 000 $ (2)
Malcom Faille	75 000 $ (2)
Jaromil Gasparovic	70 000 $ (2)
Kyle Arbor	70 000 $ (2)
Bjorn Heidler	70 000 $ (2)
Nick McDonald	60 000 $ (1)
Julien Savard	60 000 $ (3)
Hubert Larose	60 000 $ (2)
Nikita Yvanov	60 000 $ (2)
Vladimir Ivanov	60 000 $ (1)
Ricky Gordon	60 000 $ (1)
Mattias Jorgsson	55 000 $ (1)
Adrian Peters	50 000 $ (1)
Junior Talley	50 000 $ (1)
Jere Salminen	50 000 $ (1)
Lukka Filla	50 000 $ (1)
Josef Zepak	50 000 $ (2)
Frankie Simmons	50 000 $ (1)
Marc Desruisseaux	50 000 $ (1)
Alex Taylor	50 000 $ (1)
JaTyler Andrews	50 000 $ (1)
Trent Clark	40 000 $ (1)
Salary Commitment
Year 19 : 2 645 000,00 $
Year 20 : 980 000,00 $
Year 21 : 145 000,00 $
Year 22 : 85 000,00 $

Fusiliers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Royal
Level 1:	6500 - 170 $ - 4 950 - 76,15%
Level 2:	5500 - 100 $ - 4 542 - 82,58%
Level 3:	2500 - 80 $ - 1 866 - 74,64%
Level 4:	4500 - 60 $ - 3 109 - 69,08%
Luxury:	1000 - 260 $ - 926 - 92,57%
Total Attendance :	20000
Farm
Farm Level 1:	2000 - 35 $ - 1 495 - 74,73%
Farm Level 2:	1000 - 15 $ - 750 - 74,97%
Farm Total Attendance :	3000
Income
Home Games Left	15
Average Attendance - %	15 392 - 76,96%
Average Income per Game	1 898 441 $
Year to Date Revenue	39 867 270 $
Farm
Home Games Left	17
Average Attendance - %	6 983 - 232,78%
Average Income per Game	197 836 $
Year to Date Revenue	3 758 890 $
Expense
Pro Players Total Salaries	53 200 000 $
Farm Players Total Salaries	3 390 000 $
Coaches Total Salaries	2 450 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	29 398 300 $
Farm Year To Date Expenses	1 660 913 $
Estimate
Pro Estimated Season Revenue	28 476 621 $
Farm Estimated Season Revenue	3 363 217 $
Pro Remaining Season Days	86
Pro Expenses Per Days	302 273 $
Pro Estimated Expenses	25 995 478 $
Farm Remaining Season Days	86
Farm Expenses Per Days	18 977 $
Farm Estimated Expenses	1 632 022 $
Estimated Season Expenses	27 627 500 $
Estimated Season Payroll	55 393 778 $
Estimate Under Maximum Payroll of 60 000 000 $	4 606 222 $
Estimate Over Minimum Payroll of 35 000 000 $	20 393 778 $
Current Funds	16 201 537 $
Projected Bank Account	20 413 875 $

Pro Players
Dave Chartier	8 500 000 $ (8)
Jan Trulis	7 500 000 $ (1)
Dave Walter	6 000 000 $ (3)
John Treble	5 500 000 $ (2)
Hubert Morin	5 250 000 $ (3)
Al Diamond	4 500 000 $ (1)
David Perreault	4 500 000 $ (1)
Antoine Lévesque	2 000 000 $ (1)
Frank Muller	1 500 000 $ (2)
Ryan Jones	1 500 000 $ (1)
Bryan Stanley	1 200 000 $ (2)
Raimo Erickson	1 000 000 $ (2)
Christophe Perrin	1 000 000 $ (1)
Travis Wildering	950 000 $ (1)
Stéphane Baillargeon	900 000 $ (3)
Sébastien Sauvé	900 000 $ (3)
Darcy Garrow	850 000 $ (1)
Antoine Pommerleau	850 000 $ (1)
John Little	800 000 $ (2)
Francois Malette	700 000 $ (2)
Scott Roodney	700 000 $ (3)
Richard Sévigny	600 000 $ (2)
Adam Lambert	500 000 $ (2)
Salary Commitment
Year 19 : 57 700 000,00 $
Year 20 : 34 550 000,00 $
Year 21 : 23 250 000,00 $
Year 22 : 10 000 000,00 $

Farm Players
Jean-Michel Caron	900 000 $ (2)
Mikael Bolstrom	800 000 $ (3)
Marat Nesterov	200 000 $ (1)
Oleg Teritrishinin	90 000 $ (2)
David Fillion	90 000 $ (2)
Khristians Gregeiks	90 000 $ (2)
Pat Hutchinson	90 000 $ (2)
Vladimir Moloktov	90 000 $ (2)
Brian Willis	85 000 $ (2)
Niko Antikanen	75 000 $ (2)
Kimi Trulu	75 000 $ (2)
Cameron Carle	70 000 $ (3)
Boyd Harris	65 000 $ (1)
Zachary Garland	65 000 $ (1)
Mo Vortes	60 000 $ (1)
Shane Bordon	55 000 $ (2)
David Lazarev	55 000 $ (3)
Todd Holmcomb	50 000 $ (1)
Charles Royer-Simard (Out of Payroll)	50 000 $ (1)
Hank Rivers	50 000 $ (1)
Taylor Wilson	50 000 $ (1)
Trevor Baby (Out of Payroll)	50 000 $ (2)
Ville Virtanen	45 000 $ (1)
Marek Hengel	40 000 $ (1)
Giuseppe Michello	40 000 $ (1)
Leio Fogü	40 000 $ (1)
Roy Deconstance	35 000 $ (1)
Robert Hodlik	35 000 $ (1)
Salary Commitment
Year 19 : 3 440 000,00 $
Year 20 : 1 895 000,00 $
Year 21 : 205 000,00 $
Year 22 : 0,00 $

Guerriers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Arena de Trois-Rivières
Level 1:	6200 - 180 $ - 4 523 - 72,94%
Level 2:	5200 - 120 $ - 3 561 - 68,48%
Level 3:	2200 - 90 $ - 1 617 - 73,49%
Level 4:	4200 - 65 $ - 2 934 - 69,87%
Luxury:	1200 - 220 $ - 1 106 - 92,20%
Total Attendance :	19000
Farm
Farm Level 1:	2000 - 30 $ - 1 507 - 75,37%
Farm Level 2:	1000 - 10 $ - 745 - 74,51%
Farm Total Attendance :	3000
Income
Home Games Left	16
Average Attendance - %	13 741 - 72,32%
Average Income per Game	1 851 212 $
Year to Date Revenue	37 024 235 $
Farm
Home Games Left	17
Average Attendance - %	6 481 - 216,02%
Average Income per Game	155 194 $
Year to Date Revenue	2 948 685 $
Expense
Pro Players Total Salaries	53 475 000 $
Farm Players Total Salaries	1 895 000 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	27 096 580 $
Farm Year To Date Expenses	939 220 $
Estimate
Pro Estimated Season Revenue	29 619 388 $
Farm Estimated Season Revenue	2 638 297 $
Pro Remaining Season Days	86
Pro Expenses Per Days	303 835 $
Pro Estimated Expenses	26 129 810 $
Farm Remaining Season Days	86
Farm Expenses Per Days	10 767 $
Farm Estimated Expenses	925 962 $
Estimated Season Expenses	27 055 772 $
Estimated Season Payroll	53 226 390 $
Estimate Under Maximum Payroll of 60 000 000 $	6 773 610 $
Estimate Over Minimum Payroll of 35 000 000 $	18 226 390 $
Current Funds	33 113 978 $
Projected Bank Account	38 315 891 $

Pro Players
Anton Marvik	8 000 000 $ (3)
Billy Alzner	5 000 000 $ (4)
David St-Denis	4 000 000 $ (3)
Patrick Miranda	4 000 000 $ (2)
Louis-Philippe Dion	3 500 000 $ (3)
Hugues Brisson	3 000 000 $ (3)
Taylor Wallace	3 000 000 $ (2)
Marty Fox	2 600 000 $ (1)
Milan Sivek	2 500 000 $ (3)
Michael Kipps	2 000 000 $ (2)
Ludovic Gagné	1 850 000 $ (3)
Jakub Vumacek	1 500 000 $ (3)
Andrew White	1 250 000 $ (2)
Sylvester Abbott	1 250 000 $ (3)
Patrick Enroth	1 250 000 $ (2)
Kyle McCaughney	1 250 000 $ (3)
Jaroslav Shiberec	1 200 000 $ (1)
Stanislav Svoboda	1 000 000 $ (3)
Martin Beauregard	1 000 000 $ (1)
Daniel Carnback	1 000 000 $ (2)
Pavel Verbadenko	900 000 $ (3)
Nick Roberts	875 000 $ (1)
Shawn O'Neill	800 000 $ (2)
Kjell Talagdsson	750 000 $ (1)
Salary Commitment
Year 19 : 53 475 000,00 $
Year 20 : 47 550 000,00 $
Year 21 : 34 550 000,00 $
Year 22 : 5 000 000,00 $

Farm Players
André Marois	100 000 $ (2)
Ambroz Skvala	95 000 $ (1)
Janos Kopecky	90 000 $ (1)
Duane Gregg	80 000 $ (2)
Martin Vlasak	75 000 $ (3)
Matt Chicago	70 000 $ (1)
Niko Lazuren	70 000 $ (2)
Jack Boyd	65 000 $ (1)
Hughes Parent	65 000 $ (2)
Edvard Westberg	65 000 $ (2)
Sammy Trudeau	65 000 $ (2)
Yemeli Kolchuk	60 000 $ (1)
Sebastien Trenton	60 000 $ (1)
Zlatan Adamec	60 000 $ (1)
Vyacheslav Fortov	55 000 $ (1)
Alexis Pilon	50 000 $ (2)
Igor Ovich	50 000 $ (2)
Jimmy Yker	50 000 $ (2)
Nick Zeller	50 000 $ (1)
Ryan McDougall	50 000 $ (2)
Hiroki Hizumi	50 000 $ (2)
Robert Mikal	50 000 $ (1)
Ryan Grosso	50 000 $ (1)
Lueder Telldermann	50 000 $ (1)
Richie Russel	50 000 $ (2)
Miika Salo	50 000 $ (1)
Louis-Joseph Houle	50 000 $ (1)
Ivan Chmilavich	45 000 $ (1)
Ethan Greggs	45 000 $ (1)
Jérôme Couture	45 000 $ (2)
Jonathan Colpron	45 000 $ (1)
Yvan Deschons	40 000 $ (1)
Salary Commitment
Year 19 : 1 895 000,00 $
Year 20 : 865 000,00 $
Year 21 : 75 000,00 $
Year 22 : 0,00 $

Harfangs

Arena Capacity - Ticket Price Attendance - %
Arena Name	MBS Center
Level 1:	7000 - 147 $ - 6 719 - 95,99%
Level 2:	6000 - 95 $ - 5 461 - 91,01%
Level 3:	3000 - 65 $ - 2 569 - 85,62%
Level 4:	4750 - 50 $ - 4 374 - 92,09%
Luxury:	1250 - 230 $ - 1 114 - 89,09%
Total Attendance :	22000
Farm
Farm Level 1:	2000 - 50 $ - 1 491 - 74,57%
Farm Level 2:	1000 - 30 $ - 748 - 74,75%
Farm Total Attendance :	3000
Income
Home Games Left	15
Average Attendance - %	20 236 - 91,98%
Average Income per Game	2 137 685 $
Year to Date Revenue	44 891 384 $
Farm
Home Games Left	19
Average Attendance - %	7 020 - 233,99%
Average Income per Game	258 297 $
Year to Date Revenue	4 391 050 $
Expense
Pro Players Total Salaries	58 100 000 $
Farm Players Total Salaries	4 680 000 $
Coaches Total Salaries	2 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	29 780 405 $
Farm Year To Date Expenses	2 269 994 $
Estimate
Pro Estimated Season Revenue	32 065 274 $
Farm Estimated Season Revenue	4 907 644 $
Pro Remaining Season Days	86
Pro Expenses Per Days	330 114 $
Pro Estimated Expenses	28 389 804 $
Farm Remaining Season Days	86
Farm Expenses Per Days	26 591 $
Farm Estimated Expenses	2 286 826 $
Estimated Season Expenses	30 676 630 $
Estimated Season Payroll	58 170 209 $
Estimate Under Maximum Payroll of 60 000 000 $	1 829 791 $
Estimate Over Minimum Payroll of 35 000 000 $	23 170 209 $
Current Funds	47 843 980 $
Projected Bank Account	54 140 268 $

Pro Players
Mikka Pasipanen	8 700 000 $ (1)
Kari Pasipanen	7 500 000 $ (1)
Jonathan Marcil	7 500 000 $ (2)
Peter Sekeras	5 400 000 $ (1)
Rufus Wrainright	5 000 000 $ (2)
Aaron Kitcher	4 500 000 $ (4)
Tomas Beranek	4 000 000 $ (5)
Patrick Zetterberg	2 000 000 $ (1)
Alexei Parenteau	1 500 000 $ (1)
Luke Pagé	1 250 000 $ (3)
Russ Henderson	1 200 000 $ (5)
Andrew Kenny	1 000 000 $ (2)
Timor Bochevel	1 000 000 $ (3)
Eric Pagé	1 000 000 $ (1)
Tuomo Kiovu (Out of Payroll)	900 000 $ (3)
Etienne Léon	850 000 $ (2)
Nick Bailey	850 000 $ (3)
Lawrence McNeil	800 000 $ (1)
Mario Chevalier	800 000 $ (3)
Lucky-Luke Chandler	700 000 $ (1)
Didier Loiselle	700 000 $ (1)
Nico Risk	700 000 $ (1)
Sonny Quicks	600 000 $ (1)
Cody Stanton	550 000 $ (1)
Salary Commitment
Year 19 : 59 000 000,00 $
Year 20 : 29 350 000,00 $
Year 21 : 15 500 000,00 $
Year 22 : 9 700 000,00 $

Farm Players
Isak Fidelsson	1 250 000 $ (2)
Louis Labrèche (Out of Payroll)	900 000 $ (2)
Mattias Forsson	750 000 $ (1)
Samuel Lafontaine	600 000 $ (2)
Steve Coleman	450 000 $ (3)
John-Mark Parent	90 000 $ (2)
Scotty Bond	90 000 $ (2)
Jordan Straka	85 000 $ (2)
Chad Conrik	80 000 $ (2)
Allan Long	65 000 $ (3)
Thomas Schenker	60 000 $ (3)
Gregory Ouimet	60 000 $ (2)
Samuel Lavoie	60 000 $ (3)
Jere Pereten	60 000 $ (2)
Luke Ferik	60 000 $ (2)
Cole Foster	60 000 $ (3)
Jakob Pokulok	60 000 $ (3)
Steven Ritual	60 000 $ (1)
Brett Bannister	60 000 $ (3)
Bob Fister	55 000 $ (3)
Kevin Tavares	55 000 $ (3)
Viktor Stapsky	50 000 $ (1)
Andrei Melkinov	50 000 $ (2)
Andrew Hillcomb	50 000 $ (1)
Trent Marsh	50 000 $ (3)
Zach Logg	50 000 $ (1)
David Chrétien	50 000 $ (2)
John-Paul Reagen	50 000 $ (2)
Dan Heinze	50 000 $ (2)
Hiku Riihal	50 000 $ (2)
Dany MacEnroe	40 000 $ (3)
Kai Ozaka	40 000 $ (2)
Frantisek Vetrovec	40 000 $ (2)
Salary Commitment
Year 19 : 5 580 000,00 $
Year 20 : 1 750 000,00 $
Year 21 : 610 000,00 $
Year 22 : 0,00 $

Manic

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Civique BC
Level 1:	6000 - 150 $ - 5 891 - 98,18%
Level 2:	5000 - 95 $ - 4 890 - 97,80%
Level 3:	2500 - 70 $ - 2 428 - 97,12%
Level 4:	4500 - 50 $ - 4 395 - 97,68%
Luxury:	1000 - 240 $ - 993 - 99,26%
Total Attendance :	19000
Farm
Farm Level 1:	2000 - 30 $ - 1 490 - 74,50%
Farm Level 2:	1000 - 15 $ - 751 - 75,14%
Farm Total Attendance :	3000
Income
Home Games Left	15
Average Attendance - %	18 597 - 97,88%
Average Income per Game	1 980 737 $
Year to Date Revenue	41 595 480 $
Farm
Home Games Left	16
Average Attendance - %	6 219 - 207,30%
Average Income per Game	164 788 $
Year to Date Revenue	3 295 765 $
Expense
Pro Players Total Salaries	61 255 000 $
Farm Players Total Salaries	2 861 500 $
Coaches Total Salaries	2 050 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	29 850 928 $
Farm Year To Date Expenses	1 338 560 $
Estimate
Pro Estimated Season Revenue	29 711 057 $
Farm Estimated Season Revenue	2 636 612 $
Pro Remaining Season Days	86
Pro Expenses Per Days	348 040 $
Pro Estimated Expenses	29 931 440 $
Farm Remaining Season Days	86
Farm Expenses Per Days	15 918 $
Farm Estimated Expenses	1 368 948 $
Estimated Season Expenses	31 300 388 $
Estimated Season Payroll	59 782 368 $
Estimate Under Maximum Payroll of 60 000 000 $	217 632 $
Estimate Over Minimum Payroll of 35 000 000 $	24 782 368 $
Current Funds	34 050 453 $
Projected Bank Account	35 097 734 $

Pro Players
Brett Warrener	10 000 000 $ (3)
Ales Kaberle	8 000 000 $ (1)
Milo Hlasek	7 200 000 $ (2)
Alex Olvalchov	6 500 000 $ (1)
Anatoli Neliganov	4 750 000 $ (2)
Martin Fang	3 750 000 $ (2)
Pelle Thoreberg	3 500 000 $ (2)
Johan Lungvist	2 300 000 $ (2)
Vaclav Snopek	2 000 000 $ (1)
Spencer DaSilva	1 500 000 $ (1)
Charles Fournier	1 500 000 $ (1)
Alex Kuzmin	1 000 000 $ (2)
Max Pilon-Leclaire	1 000 000 $ (1)
Mike Krugger	920 000 $ (1)
Klement Ragr	900 000 $ (1)
Ismaël Mercier	850 000 $ (1)
Samuel Tanguay	800 000 $ (1)
François Lalonde	800 000 $ (1)
Josef Stimpal	800 000 $ (1)
Patrik Eklund	710 000 $ (1)
Cody DiMarconi	650 000 $ (2)
Vadim Loginov	550 000 $ (1)
Josh Smith	525 000 $ (2)
Richie Gaylard	450 000 $ (1)
Nate Jackman	300 000 $ (1)
Salary Commitment
Year 19 : 61 255 000,00 $
Year 20 : 31 675 000,00 $
Year 21 : 8 000 000,00 $
Year 22 : 0,00 $

Farm Players
Brandon Fletcher	750 000 $ (1)
Timo Lekasan	600 000 $ (2)
Jay Zuricho	90 000 $ (3)
Magnus Elam	80 000 $ (3)
Joe Rebels	75 000 $ (3)
Ervin Isaksson	72 500 $ (1)
Martin Loiselle	70 000 $ (1)
Jarko Niemi	70 000 $ (2)
Manolo Poulin	65 000 $ (2)
Vladimir Gorshkov	65 000 $ (2)
Luc Poupart	62 500 $ (2)
Esa Samiakki	60 000 $ (2)
Olivier Cyr	60 000 $ (3)
Kavin Moore	60 000 $ (1)
Chad Ricket	60 000 $ (3)
Charles-Olivier Beaubien	60 000 $ (3)
Guillaume Lemaire (Out of Payroll)	60 000 $ (2)
Steve Macey	55 000 $ (3)
Ed McBrien	55 000 $ (3)
Martin Vazquez	55 000 $ (3)
Ben Carpentier	55 000 $ (3)
Guy L'Écuyer	50 000 $ (1)
Richard Dubé	50 000 $ (1)
Mats Bergssen	50 000 $ (2)
Kevin Smackover	50 000 $ (1)
Corry Cavanaugh	41 500 $ (2)
Andrei Kolakov	40 000 $ (1)
Salary Commitment
Year 19 : 2 861 500,00 $
Year 20 : 1 179 000,00 $
Year 21 : 645 000,00 $
Year 22 : 0,00 $

Odyssée

Arena Capacity - Ticket Price Attendance - %
Arena Name	Le Centre Bleuet
Level 1:	6500 - 150 $ - 6 411 - 98,63%
Level 2:	5500 - 125 $ - 3 650 - 66,36%
Level 3:	2000 - 90 $ - 1 711 - 85,56%
Level 4:	4000 - 60 $ - 3 368 - 84,21%
Luxury:	1000 - 325 $ - 734 - 73,44%
Total Attendance :	19000
Farm
Farm Level 1:	2000 - 35 $ - 1 544 - 77,21%
Farm Level 2:	1000 - 15 $ - 753 - 75,26%
Farm Total Attendance :	3000
Income
Home Games Left	16
Average Attendance - %	15 875 - 83,55%
Average Income per Game	2 012 687 $
Year to Date Revenue	40 253 735 $
Farm
Home Games Left	16
Average Attendance - %	6 334 - 211,14%
Average Income per Game	179 484 $
Year to Date Revenue	3 589 675 $
Expense
Pro Players Total Salaries	57 800 000 $
Farm Players Total Salaries	2 055 000 $
Coaches Total Salaries	2 900 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	29 592 612 $
Farm Year To Date Expenses	869 666 $
Estimate
Pro Estimated Season Revenue	32 202 988 $
Farm Estimated Season Revenue	2 871 740 $
Pro Remaining Season Days	86
Pro Expenses Per Days	328 409 $
Pro Estimated Expenses	28 243 174 $
Farm Remaining Season Days	86
Farm Expenses Per Days	11 392 $
Farm Estimated Expenses	979 712 $
Estimated Season Expenses	29 222 886 $
Estimated Season Payroll	57 835 786 $
Estimate Under Maximum Payroll of 60 000 000 $	2 164 214 $
Estimate Over Minimum Payroll of 35 000 000 $	22 835 786 $
Current Funds	45 812 103 $
Projected Bank Account	51 663 945 $

Pro Players
Zdenek Soprle	10 000 000 $ (3)
Travis Culley	9 500 000 $ (3)
Anton Dahlin	4 500 000 $ (1)
Xi Ming	4 250 000 $ (2)
Lucas Kucera	3 500 000 $ (1)
Alexej Pecha	2 500 000 $ (3)
Matthew Russell	2 500 000 $ (2)
Francis Tétreault	2 000 000 $ (1)
Madov Shara	1 750 000 $ (3)
Jonathan Bérubé	1 750 000 $ (1)
Kyle MacRae	1 750 000 $ (3)
Wadov Shara	1 750 000 $ (3)
Jan Kycerny	1 700 000 $ (2)
Alexei Sherpov	1 500 000 $ (1)
Keith Tambellini	1 500 000 $ (2)
Mika Kolaski	1 500 000 $ (2)
Vlademar Jirus	1 250 000 $ (1)
Alexander Anisimov	1 200 000 $ (1)
Richard Hétu	1 000 000 $ (3)
Radek Mokalec	850 000 $ (2)
Mathieu Chasle	600 000 $ (1)
Royal N'Tooba	350 000 $ (1)
Joshua Laplante	300 000 $ (2)
Lui Toyara	300 000 $ (1)
Salary Commitment
Year 19 : 57 800 000,00 $
Year 20 : 41 350 000,00 $
Year 21 : 29 500 000,00 $
Year 22 : 0,00 $

Farm Players
Milan Kmit	700 000 $ (3)
Oleg Perdalenkov	85 000 $ (3)
Karl Genest	70 000 $ (3)
Paul Rigaud	65 000 $ (3)
Evgeni Yamelin	65 000 $ (1)
Craig Tittley	60 000 $ (3)
Franz Tulik	60 000 $ (3)
Charles Desroches	60 000 $ (1)
Dean Richards	60 000 $ (1)
Nathan Brown	55 000 $ (2)
Jussi Virtanen	55 000 $ (1)
Imad Machabée	55 000 $ (1)
Jean-Daniel Tremblay	55 000 $ (1)
Fenni Tellsokanen (Out of Payroll)	50 000 $ (2)
Hector Poirier	50 000 $ (2)
Denis Genest	50 000 $ (1)
Olaf Birmstron	50 000 $ (3)
Sandro Mitraal	50 000 $ (3)
Radim Hrtel	50 000 $ (1)
Emelin Stepashin	50 000 $ (2)
Fabrice Lépine	50 000 $ (2)
Sergei Lyakhovsky (Out of Payroll)	50 000 $ (1)
Nozomo Rokimaka	45 000 $ (2)
Alexander Kornezski	45 000 $ (2)
Tsukara Hytochimo	40 000 $ (3)
Lupin Lünga	40 000 $ (2)
Teruhiro Setamori	40 000 $ (2)
Salary Commitment
Year 19 : 2 105 000,00 $
Year 20 : 975 000,00 $
Year 21 : 550 000,00 $
Year 22 : 0,00 $

Phénix

Arena Capacity - Ticket Price Attendance - %
Arena Name	Palais des Sports Léopold Drolet
Level 1:	6500 - 150 $ - 6 421 - 98,79%
Level 2:	5500 - 86 $ - 5 447 - 99,04%
Level 3:	2500 - 65 $ - 2 464 - 98,58%
Level 4:	4500 - 48 $ - 4 456 - 99,02%
Luxury:	1000 - 253 $ - 919 - 91,92%
Total Attendance :	20000
Farm
Farm Level 1:	2000 - 100 $ - 1 526 - 76,28%
Farm Level 2:	1000 - 50 $ - 750 - 74,97%
Farm Total Attendance :	3000
Income
Home Games Left	17
Average Attendance - %	19 708 - 98,54%
Average Income per Game	2 021 008 $
Year to Date Revenue	38 399 161 $
Farm
Home Games Left	17
Average Attendance - %	7 773 - 259,10%
Average Income per Game	507 229 $
Year to Date Revenue	9 637 354 $
Expense
Pro Players Total Salaries	59 200 000 $
Farm Players Total Salaries	3 005 000 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	29 972 723 $
Farm Year To Date Expenses	1 307 440 $
Estimate
Pro Estimated Season Revenue	34 357 144 $
Farm Estimated Season Revenue	8 622 896 $
Pro Remaining Season Days	86
Pro Expenses Per Days	336 364 $
Pro Estimated Expenses	28 927 304 $
Farm Remaining Season Days	86
Farm Expenses Per Days	17 074 $
Farm Estimated Expenses	1 468 364 $
Estimated Season Expenses	30 395 668 $
Estimated Season Payroll	58 900 027 $
Estimate Under Maximum Payroll of 60 000 000 $	1 099 973 $
Estimate Over Minimum Payroll of 35 000 000 $	23 900 027 $
Current Funds	22 916 078 $
Projected Bank Account	35 500 450 $

Pro Players
Marius Viravski	10 000 000 $ (4)
Samuel Dahlin	8 400 000 $ (4)
Cam Tealy	6 000 000 $ (2)
Richard Zuricha	5 250 000 $ (4)
Jonas Strom	4 750 000 $ (2)
Trevor Gallison	4 000 000 $ (2)
Mathis Bonin-Marleau	3 500 000 $ (3)
Anatoli Drozdov	3 000 000 $ (2)
Victor Dugas-Roy	2 000 000 $ (3)
Gattis Nikkifors	1 300 000 $ (1)
Paul-André Maisonneuve	1 250 000 $ (1)
Steven Zargarie	900 000 $ (2)
Jack Strop	900 000 $ (1)
Travis Martins	850 000 $ (1)
Patrick Greenwood	800 000 $ (3)
Rich Projket	800 000 $ (3)
Randall Raines	800 000 $ (1)
Francois Dormoy	750 000 $ (1)
Al Moore	750 000 $ (1)
Hugo Valois	750 000 $ (1)
Mathieu Labrie	700 000 $ (1)
Christopher Flair	650 000 $ (2)
Sven Svensson	600 000 $ (1)
Karl Ménard	500 000 $ (1)
Salary Commitment
Year 19 : 59 200 000,00 $
Year 20 : 50 050 000,00 $
Year 21 : 28 750 000,00 $
Year 22 : 21 650 000,00 $

Farm Players
Alexander Zhermanov	900 000 $ (2)
Hughes Bouchard	500 000 $ (2)
Jupiter Kennedy	95 000 $ (1)
Stefano Turri	90 000 $ (2)
Damien Leboucher	85 000 $ (3)
Aki Perg	80 000 $ (3)
Gaston Lanthier	80 000 $ (1)
Maximillien Trouand	75 000 $ (3)
Pat Donati	70 000 $ (3)
Marion Prasta	70 000 $ (1)
Benoit Brousseau	60 000 $ (2)
Branislav Becht	60 000 $ (1)
William Cousineau	60 000 $ (2)
Victor Kemelenski	60 000 $ (2)
Felix Brodeur	60 000 $ (2)
Robin Fauteux	55 000 $ (1)
Pierrot Trottier	55 000 $ (3)
Renaud Gougeon	55 000 $ (1)
Erik Niklasson	55 000 $ (2)
Gabriel St-Pierre	55 000 $ (2)
Lou Krushensky	50 000 $ (2)
Joel Hill	50 000 $ (1)
Tuuka Tervo	50 000 $ (1)
Oleg Berbenko	50 000 $ (2)
Olivier St-Pierre	50 000 $ (1)
Olerns Sirjovej	50 000 $ (1)
Michael Krawski	45 000 $ (3)
Paul Brown	40 000 $ (1)
Salary Commitment
Year 19 : 3 005 000,00 $
Year 20 : 1 090 000,00 $
Year 21 : 410 000,00 $
Year 22 : 0,00 $

Rock

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Crevette
Level 1:	6750 - 145 $ - 6 598 - 97,75%
Level 2:	5500 - 90 $ - 5 372 - 97,68%
Level 3:	2500 - 60 $ - 2 467 - 98,67%
Level 4:	5000 - 38 $ - 4 884 - 97,68%
Luxury:	1250 - 220 $ - 1 130 - 90,39%
Total Attendance :	21000
Farm
Farm Level 1:	2000 - 80 $ - 1 522 - 76,12%
Farm Level 2:	1000 - 38 $ - 754 - 75,41%
Farm Total Attendance :	3000
Income
Home Games Left	14
Average Attendance - %	20 451 - 97,39%
Average Income per Game	2 023 053 $
Year to Date Revenue	44 507 168 $
Farm
Home Games Left	16
Average Attendance - %	7 214 - 240,46%
Average Income per Game	311 525 $
Year to Date Revenue	6 230 495 $
Expense
Pro Players Total Salaries	57 225 000 $
Farm Players Total Salaries	3 265 000 $
Coaches Total Salaries	1 800 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	29 310 360 $
Farm Year To Date Expenses	918 088 $
Estimate
Pro Estimated Season Revenue	28 322 743 $
Farm Estimated Season Revenue	4 984 396 $
Pro Remaining Season Days	86
Pro Expenses Per Days	325 142 $
Pro Estimated Expenses	27 962 212 $
Farm Remaining Season Days	86
Farm Expenses Per Days	17 869 $
Farm Estimated Expenses	1 536 734 $
Estimated Season Expenses	29 498 946 $
Estimated Season Payroll	57 272 572 $
Estimate Under Maximum Payroll of 60 000 000 $	2 727 428 $
Estimate Over Minimum Payroll of 35 000 000 $	22 272 572 $
Current Funds	29 443 060 $
Projected Bank Account	33 251 253 $

Pro Players
Jere Lethynen	7 500 000 $ (6)
Per Ohman	7 000 000 $ (3)
Alexandre Marceau	5 000 000 $ (3)
Mika Lehtynen	4 500 000 $ (6)
Sven Larsson	4 500 000 $ (1)
Maxim Morozov	3 500 000 $ (4)
Boris Voltchov	3 500 000 $ (1)
Jeffrey Braz	2 750 000 $ (3)
Dan Quinn	2 000 000 $ (2)
Bill Yablonski	2 000 000 $ (1)
Julien Bernier	2 000 000 $ (2)
Kristian Samuelsson	1 550 000 $ (1)
Eero Salokoski	1 350 000 $ (2)
Nathan Phillips	1 250 000 $ (2)
Billy Orr	1 250 000 $ (2)
Heikki Martikainen	1 000 000 $ (2)
John McLean	925 000 $ (1)
Tommi Juvinen	875 000 $ (3)
Branislav Jancovic	875 000 $ (2)
Augustin Vegas	850 000 $ (3)
Brad Rocko	850 000 $ (2)
Dampy Allison	750 000 $ (1)
Maxime Jolibert	750 000 $ (1)
Nate Yablonski	700 000 $ (1)
Salary Commitment
Year 19 : 57 225 000,00 $
Year 20 : 43 675 000,00 $
Year 21 : 32 975 000,00 $
Year 22 : 16 500 000,00 $

Farm Players
Sebastian Lundin	1 000 000 $ (1)
Pako Perssassen	750 000 $ (3)
Tommy Arcoite	125 000 $ (1)
Christopher Timbermaw	85 000 $ (3)
Vitaly Gregorov	85 000 $ (2)
Pier-Paul Brunet	75 000 $ (3)
Christian Norbert (Out of Payroll)	70 000 $ (3)
Galler Höbersson	70 000 $ (1)
Darion Marchuletti	70 000 $ (2)
Peter Trenton	65 000 $ (2)
Tommy Neville	65 000 $ (1)
Olivier Prévost	60 000 $ (3)
David Cournoyer	60 000 $ (3)
Peter Hakansson	60 000 $ (1)
Olivier Beaudoin	57 500 $ (1)
Pavol Somik	55 000 $ (1)
Lasse Schmidt	52 500 $ (3)
Francis Haché	52 500 $ (1)
Guillaume Allaire (Out of Payroll)	50 000 $ (1)
Martin Tachok	50 000 $ (1)
Pavel Tarasov	47 500 $ (1)
Mikael Ollasson	45 000 $ (1)
Timothy Greyrush	45 000 $ (2)
Hubert Cliche	45 000 $ (1)
Niko Joskinen	42 500 $ (2)
Stéphane Savoie	42 500 $ (1)
Tim Driskal	40 000 $ (1)
Salary Commitment
Year 19 : 3 265 000,00 $
Year 20 : 785 000,00 $
Year 21 : 477 500,00 $
Year 22 : 0,00 $

Tracteur

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Massey Fergusson
Level 1:	8000 - 140 $ - 6 722 - 84,02%
Level 2:	6500 - 90 $ - 5 440 - 83,68%
Level 3:	3000 - 70 $ - 2 467 - 82,23%
Level 4:	6000 - 50 $ - 4 789 - 79,82%
Luxury:	1500 - 175 $ - 1 174 - 78,26%
Total Attendance :	25000
Farm
Farm Level 1:	2000 - 65 $ - 1 500 - 75,01%
Farm Level 2:	1000 - 45 $ - 738 - 73,83%
Farm Total Attendance :	3000
Income
Home Games Left	16
Average Attendance - %	20 591 - 82,36%
Average Income per Game	1 874 325 $
Year to Date Revenue	37 486 490 $
Farm
Home Games Left	19
Average Attendance - %	7 036 - 234,52%
Average Income per Game	259 669 $
Year to Date Revenue	4 414 381 $
Expense
Pro Players Total Salaries	58 025 000 $
Farm Players Total Salaries	4 495 000 $
Coaches Total Salaries	2 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	29 598 307 $
Farm Year To Date Expenses	1 130 567 $
Estimate
Pro Estimated Season Revenue	29 989 192 $
Farm Estimated Season Revenue	4 933 720 $
Pro Remaining Season Days	86
Pro Expenses Per Days	329 688 $
Pro Estimated Expenses	28 353 168 $
Farm Remaining Season Days	86
Farm Expenses Per Days	25 312 $
Farm Estimated Expenses	2 176 832 $
Estimated Season Expenses	30 530 000 $
Estimated Season Payroll	57 951 475 $
Estimate Under Maximum Payroll of 60 000 000 $	2 048 525 $
Estimate Over Minimum Payroll of 35 000 000 $	22 951 475 $
Current Funds	10 640 137 $
Projected Bank Account	15 033 049 $

Pro Players
Christian Dubois	7 500 000 $ (2)
Maxime Lemieux	7 000 000 $ (1)
Dominik Vojtek	6 000 000 $ (6)
Frederick Gosselin	5 500 000 $ (7)
Frederik Sandler	5 000 000 $ (4)
Jason Needermayer	3 750 000 $ (1)
Lens Bradley	3 250 000 $ (4)
Yan Lapierre	3 000 000 $ (3)
Joel Leduc	2 250 000 $ (2)
Philippe Lajeunesse	1 700 000 $ (2)
Matthew Krygier	1 700 000 $ (1)
Hugo Bellefleur	1 550 000 $ (1)
Benoit Lepage	1 500 000 $ (2)
Sivelor Mayavel	1 500 000 $ (2)
Dan Weber	1 200 000 $ (3)
Mikkel Doemker	1 000 000 $ (1)
Stephen Frank	1 000 000 $ (2)
Sergei Vasiliev	875 000 $ (2)
Tucker Walsh	850 000 $ (1)
Denny Clark	800 000 $ (1)
Karhi Veskolen (Out of Payroll)	800 000 $ (1)
Pierrick Langevin	600 000 $ (2)
Ruslan Purashtek	500 000 $ (1)
Salary Commitment
Year 19 : 58 825 000,00 $
Year 20 : 41 175 000,00 $
Year 21 : 24 000 000,00 $
Year 22 : 20 750 000,00 $

Farm Players
Marc Veilleux	900 000 $ (2)
Julien Lambert	700 000 $ (2)
Tomas Kurdna	700 000 $ (3)
Ramov Bikov	500 000 $ (2)
Peter Ballast	500 000 $ (1)
Marcel Maitters	90 000 $ (2)
Colin Mason	85 000 $ (3)
Dany Cloutier	70 000 $ (3)
Julien Delisle	50 000 $ (2)
Nik Ferasson	50 000 $ (1)
Pascal Sauvé	50 000 $ (1)
Ben Jefferson-Carter	50 000 $ (1)
Joe Michaels	50 000 $ (1)
Francois LaBellefeuille	50 000 $ (1)
Andy Thornton	50 000 $ (2)
BJ Treshoff	50 000 $ (2)
Matt Broadway	50 000 $ (2)
Nicolas Chénier	50 000 $ (2)
Dave Fortier	50 000 $ (1)
Uber Pahlstrom	50 000 $ (2)
Heath Bondry	50 000 $ (1)
Gregory Vermette	50 000 $ (3)
Dave Poudrier	50 000 $ (1)
Gregory Wayne	40 000 $ (2)
Ken Banks	40 000 $ (1)
Philip Berger	40 000 $ (1)
Marty Begg	40 000 $ (1)
Don Verdi (Out of Payroll)	40 000 $ (1)
Salary Commitment
Year 19 : 4 495 000,00 $
Year 20 : 915 000,00 $
Year 21 : 275 000,00 $
Year 22 : 0,00 $

Team	Current Fund	Estimated Season Payroll	Under Maximum of 60 000 000 $	Over Minimum of 35 000 000 $
Atomes	22 700 583 $	57 251 127 $	2 748 873 $	22 251 127 $
Forestiers	16 614 017 $	55 468 141 $	4 531 859 $	20 468 141 $
Gangsters	23 482 872 $	59 950 000 $	50 000 $	24 950 000 $
Huskies	68 091 547 $	58 650 251 $	1 349 749 $	23 650 251 $
Kodiak	15 014 265 $	59 926 711 $	73 289 $	24 926 711 $
Mullet	24 440 808 $	57 883 134 $	2 116 866 $	22 883 134 $
Olympiques	16 422 946 $	59 504 594 $	495 406 $	24 504 594 $
Patriotes	29 585 566 $	58 891 471 $	1 108 529 $	23 891 471 $
Traffic	24 830 940 $	54 897 751 $	5 102 249 $	19 897 751 $
Empereurs	16 783 236 $	51 270 404 $	8 729 596 $	16 270 404 $
Fusiliers	16 201 537 $	55 393 778 $	4 606 222 $	20 393 778 $
Guerriers	33 113 978 $	53 226 390 $	6 773 610 $	18 226 390 $
Harfangs	47 843 980 $	58 170 209 $	1 829 791 $	23 170 209 $
Manic	34 050 453 $	59 782 368 $	217 632 $	24 782 368 $
Odyssée	45 812 103 $	57 835 786 $	2 164 214 $	22 835 786 $
Phénix	22 916 078 $	58 900 027 $	1 099 973 $	23 900 027 $
Rock	29 443 060 $	57 272 572 $	2 727 428 $	22 272 572 $
Tracteur	10 640 137 $	57 951 475 $	2 048 525 $	22 951 475 $

Team Finance for Quebec Stats Hockey League

Update - 21 février 2012 at 20:29

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Under Maximum of
60 000 000 $

Over Minimum of
35 000 000 $